Images, video and audio from this Web site are provided without login for the purpose of editorial use only.
You must contact media@ford.com to obtain approval for advertising, marketing or other commercial users.
Ford Media Center
Download Full Earnings Release (PDF)
Download Financial Slides (PDF)
Financial Results Summary+
|
Fourth Quarter
|
Full Year
|
||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||
Wholesales (000)
|
1,534
|
1,610
|
76
|
5,668
|
6,330
|
662
|
||||||||||||||||||
Revenue (Bils.)
|
$
|
36.3
|
$
|
37.6
|
$
|
1.3
|
$
|
133.6
|
$
|
146.9
|
$
|
13.3
|
||||||||||||
Operating Results
|
||||||||||||||||||||||||
Pre-tax results (Mils.)++
|
$
|
1,681
|
$
|
1,279
|
$
|
(402
|
)
|
$
|
7,966
|
$
|
8,569
|
$
|
603
|
|||||||||||
After-tax results (Mils.)++
|
1,241
|
1,270
|
29
|
5,596
|
6,566
|
970
|
||||||||||||||||||
Earnings per share++
|
0.31
|
0.31
|
—
|
1.41
|
1.62
|
0.21
|
||||||||||||||||||
Special items pre-tax (Mils.)
|
$
|
160
|
$
|
(311
|
)
|
$
|
(471
|
)
|
$
|
(246
|
)
|
$
|
(1,568
|
)
|
$
|
(1,322
|
)
|
|||||||
Net income attributable to Ford
|
||||||||||||||||||||||||
After-tax results (Mils.)
|
$
|
1,598
|
$
|
3,039
|
$
|
1,441
|
$
|
5,665
|
$
|
7,155
|
$
|
1,490
|
||||||||||||
Earnings per share
|
0.40
|
0.74
|
0.34
|
1.42
|
1.76
|
0.34
|
||||||||||||||||||
Automotive
|
||||||||||||||||||||||||
Operating-related cash flow (Bils.)
|
$
|
1.0
|
$
|
0.5
|
$
|
(0.5
|
)
|
$
|
3.4
|
$
|
6.1
|
$
|
2.7
|
|||||||||||
Gross cash (Bils.)
|
$
|
24.3
|
$
|
24.8
|
$
|
0.5
|
$
|
24.3
|
$
|
24.8
|
$
|
0.5
|
||||||||||||
Debt (Bils.)
|
(14.3
|
)
|
(15.7
|
)
|
(1.4
|
)
|
(14.3
|
)
|
(15.7
|
)
|
(1.4
|
)
|
||||||||||||
Net cash (Bils.)
|
$
|
10.0
|
$
|
9.1
|
$
|
(0.9
|
)
|
$
|
10.0
|
$
|
9.1
|
$
|
(0.9
|
)
|
AUTOMOTIVE SECTOR | ||||||||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||||||||
Wholesales (000)
|
1,534
|
1,610
|
76
|
5,668
|
6,330
|
662
|
||||||||||||||||||||||||
Revenue (Bils.)
|
$
|
34.5
|
$
|
35.6
|
$
|
1.1
|
$
|
126.6
|
$
|
139.4
|
$
|
12.8
|
||||||||||||||||||
Operating Margin (Pct.)
|
3.8
|
%
|
3.1
|
%
|
(0.7)
|
pts.
|
5.3
|
%
|
5.4
|
%
|
0.1
|
pts.
|
||||||||||||||||||
Pre-tax results (Mils.)
|
$
|
1,262
|
$
|
924
|
$
|
(338
|
)
|
$
|
6,256
|
$
|
6,897
|
$
|
641
|
North America | ||||||||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||||||||
Wholesales (000)
|
755
|
760
|
5
|
2,784
|
3,088
|
304
|
||||||||||||||||||||||||
Revenue (Bils.)
|
$
|
22.1
|
$
|
22.5
|
$
|
0.4
|
$
|
79.9
|
$
|
88.9
|
$
|
9.0
|
||||||||||||||||||
Operating Margin (Pct.)
|
8.4
|
%
|
7.6
|
%
|
(0.8)
|
pts.
|
10.4
|
%
|
9.9
|
%
|
(0.5)
|
pts.
|
||||||||||||||||||
Pre-tax results (Mils.)
|
$
|
1,872
|
$
|
1,702
|
$
|
(170
|
)
|
$
|
8,343
|
$
|
8,781
|
$
|
438
|
South America | ||||||||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||||||||
Wholesales (000)
|
144
|
135
|
(9
|
)
|
498
|
538
|
40
|
|||||||||||||||||||||||
Revenue (Bils.)
|
$
|
3.1
|
$
|
2.7
|
$
|
(0.4
|
)
|
$
|
10.1
|
$
|
10.8
|
$
|
0.7
|
|||||||||||||||||
Operating Margin (Pct.)
|
4.8
|
%
|
(4.7)
|
%
|
(9.5)
|
pts.
|
2.1
|
%
|
(0.3)
|
%
|
(2.4)
|
pts.
|
||||||||||||||||||
Pre-tax results (Mils.)
|
$
|
145
|
$
|
(126
|
)
|
$
|
(271
|
)
|
$
|
213
|
$
|
(34
|
)
|
$
|
(247
|
)
|
Europe | ||||||||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||||||||
Wholesales (000)
|
327
|
318
|
(9
|
)
|
1,353
|
1,360
|
7
|
|||||||||||||||||||||||
Revenue (Bils.)
|
$
|
6.5
|
$
|
7.1
|
$
|
0.6
|
$
|
26.6
|
$
|
27.9
|
$
|
1.3
|
||||||||||||||||||
Operating Margin (Pct.)
|
(11.4)
|
%
|
(8.0)
|
%
|
3.4
|
pts.
|
(6.6)
|
%
|
(5.8)
|
%
|
0.8
|
pts.
|
||||||||||||||||||
Pre-tax results (Mils.)
|
$
|
(732
|
)
|
$
|
(571
|
)
|
$
|
161
|
$
|
(1,753
|
)
|
$
|
(1,609
|
)
|
$
|
144
|
Asia Pacific Africa | ||||||||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||||||||
Wholesales (000)
|
308
|
397
|
89
|
1,033
|
1,344
|
311
|
||||||||||||||||||||||||
Revenue (Bils.)
|
$
|
2.8
|
$
|
3.3
|
$
|
0.5
|
$
|
10.0
|
$
|
11.8
|
$
|
1.8
|
||||||||||||||||||
Operating Margin (Pct.)
|
1.4
|
%
|
3.3
|
%
|
1.9
|
pts.
|
(0.8)
|
%
|
3.5
|
%
|
4.3
|
pts.
|
||||||||||||||||||
Pre-tax results (Mils.)
|
$
|
39
|
$
|
106
|
$
|
67
|
$
|
(77
|
)
|
$
|
415
|
$
|
492
|
PRODUCTION VOLUMES* | ||||||||||||
2013 Actual
|
2014
|
|||||||||||
Fourth Quarter
|
Full Year
|
First Quarter Forecast
|
||||||||||
Units
|
O/(U) 2012
|
Units
|
O/(U) 2012
|
Units
|
O/(U) 2013
|
|||||||
(000)
|
(000)
|
(000)
|
(000)
|
(000)
|
(000)
|
|||||||
North America
|
756
|
21
|
3,111
|
289
|
770
|
(14)
|
||||||
South America
|
104
|
(12)
|
474
|
57
|
100
|
(11)
|
||||||
Europe
|
333
|
(7)
|
1,443
|
(3)
|
380
|
(6)
|
||||||
Asia Pacific Africa
|
379
|
77
|
1,326
|
303
|
360
|
74
|
||||||
Total
|
1,572
|
79
|
6,354
|
646
|
1,610
|
43
|
FINANCIAL SERVICES SECTOR | ||||||||||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||||||||||
2012
|
2013
|
B/(W) 2012
|
2012
|
2013
|
B/(W) 2012
|
|||||||||||||||||||
Revenue (Bils.)
|
$
|
1.8
|
$
|
2.0
|
$
|
0.2
|
$
|
7.0
|
$
|
7.5
|
$
|
0.5
|
||||||||||||
Ford Credit pre-tax results (Mils.)
|
$
|
414
|
$
|
368
|
$
|
(46
|
)
|
$
|
1,697
|
$
|
1,756
|
$
|
59
|
|||||||||||
Other Financial Services pre-tax results (Mils.)
|
5
|
(13
|
)
|
(18
|
)
|
13
|
(84
|
)
|
(97
|
)
|
||||||||||||||
Financial Services pre-tax results (Mils.)
|
$
|
419
|
$
|
355
|
$
|
(64
|
)
|
$
|
1,710
|
$
|
1,672
|
$
|
(38
|
)
|
2012
|
2013
|
|||||||||||
Full Year
|
Full Year
|
|||||||||||
Results
|
Plan
|
Results
|
||||||||||
Planning Assumptions
|
||||||||||||
Industry Volume* -- U.S. (Mils.)
|
14.8
|
15.0 - 16.0
|
15.9
|
|||||||||
-- Europe (Mils.)**
|
14.0
|
13.0 - 14.0
|
13.7
|
|||||||||
-- China (Mils.)
|
19.0
|
19.5 - 21.5
|
22.2
|
|||||||||
Operational Metrics
|
||||||||||||
Compared with Prior Full Year:
|
||||||||||||
Market Share -- U.S.
|
15.2
|
%
|
Higher
|
15.7
|
%
|
|||||||
-- Europe**
|
7.9
|
About Equal
|
7.8
|
|||||||||
-- China***
|
3.2
|
Higher
|
4.1
|
|||||||||
- Quality
|
Mixed
|
Improve
|
Mixed
|
|||||||||
Financial Metrics
|
||||||||||||
Compared with Prior Full Year:
|
||||||||||||
- Total Company Pre-Tax Operating Profit (Bils.)****
|
$
|
8.0
|
About Equal
|
$
|
8.6
|
|||||||
- Automotive Operating Margin*****
|
5.3
|
%
|
About Equal / Lower
|
5.4
|
%
|
|||||||
- Automotive Operating-Related Cash Flow (Bils.)****
|
$
|
3.4
|
Higher
|
$
|
6.1
|
|||||||
*
|
Includes medium and heavy trucks
|
|||||||||||
**
|
The 19 markets Ford tracks
|
|||||||||||
***
|
Includes Ford and JMC brand vehicles produced in China by unconsolidated affiliates
|
|||||||||||
****
|
Excludes special items; see “Operating-Related Cash Flows Reconciliation to GAAP” table on page 15
|
|||||||||||
*****
|
Automotive operating margin is defined as Automotive pre-tax results, excluding special items and Other Automotive, divided by Automotive revenue
|
2014 PROFIT OUTLOOK
|
2013 Full Year
|
2014 Full Year
|
|||
Results
|
Compared with 2013
|
||||
Automotive (Mils.)*
|
|||||
North America
|
$
|
8,781
|
Lower
|
||
South America
|
(34
|
)
|
About Equal
|
||
Europe
|
(1,609
|
)
|
Better
|
||
Middle East and Africa
|
N/A
|
About Breakeven
|
|||
Asia Pacific
|
415
|
About Equal
|
|||
Net Interest Expense
|
(801
|
)
|
About Equal
|
||
Ford Credit (Mils.)
|
$
|
1,756
|
About Equal
|
||
* Excludes special items
|
2013
|
2014
|
|||||||||
Full Year
|
Full Year
|
|||||||||
Results
|
Plan
|
Outlook
|
||||||||
Planning Assumptions
|
||||||||||
Industry Volume* -- U.S. (Mils.)
|
15.9
|
16.0 - 17.0
|
On Track
|
|||||||
-- Europe (Mils.)**
|
13.8
|
13.5 - 14.5
|
On Track
|
|||||||
-- China (Mils.)
|
22.2
|
22.5 - 24.5
|
On Track
|
|||||||
Key Metrics
|
||||||||||
Automotive (Compared with 2013):
|
||||||||||
- Revenue (Bils.)
|
$
|
139.4
|
About Equal
|
On Track
|
||||||
- Operating Margin***
|
5.4
|
%
|
Lower
|
On Track
|
||||||
- Operating-Related Cash Flow (Bils.)****
|
$
|
6.1
|
Substantially Lower
|
On Track
|
||||||
Ford Credit (Compared with 2013):
|
||||||||||
- Pre-Tax Profit (Bils.)
|
$
|
1.8
|
About Equal
|
On Track
|
||||||
Total Company:
|
||||||||||
- Pre-Tax Profit (Bils.)****
|
$
|
8.6
|
$7 - $8 Billion
|
On Track
|
||||||
*
|
Includes medium and heavy trucks
|
|||||||||
**
|
Consists of the traditional 19 markets Ford tracks plus Romania
|
|||||||||
***
|
Automotive operating margin is defined as Automotive pre-tax results, excluding special items and Other Automotive, divided by Automotive revenue
|
|||||||||
*****
|
Excludes special items; see “Operating-Related Cash Flows Reconciliation to GAAP” table on page 15
|
+
|
The financial results discussed herein are presented on a preliminary basis; final data will be included in Ford’s Annual Report on Form 10-K for the year ended Dec. 31, 2013. The following information applies to the information throughout this release:
|
•
|
Pre-tax results exclude special items unless otherwise noted.
|
•
|
All references to records by Automotive business units — Ford North America, Ford South America, Ford Europe and Ford Asia Pacific Africa — are since at least 2000 when Ford began reporting results for these business units.
|
•
|
All references to records for Automotive operating-related cash flow are since 2001
|
•
|
See tables at the end of this release for the nature and amount of special items, and reconciliation of items designated as “excluding special items” to U.S. generally accepted accounting principles (“GAAP”). Also see the tables for reconciliation to GAAP of Automotive gross cash, operating-related cash flow and net interest.
|
•
|
Discussion of overall Automotive cost changes is measured primarily at present-year exchange and excludes special items and discontinued operations; in addition, costs that vary directly with production volume, such as material, freight and warranty costs, are measured at present-year volume and mix.
|
•
|
Wholesale unit sales and production volumes include the sale or production of Ford-brand and JMC-brand vehicles by unconsolidated affiliates. JMC refers to our Chinese joint venture, Jiangling Motors Corporation. See materials supporting the Jan. 28, 2014 conference calls at www.shareholder.ford.com for further discussion of wholesale unit volumes.
|
++
|
Excludes special items and “Income/(Loss) attributable to non-controlling interests.” See tables at the end of this release for the nature and amount of these special items and reconciliation to GAAP.
|
•
|
Decline in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geopolitical events, or other factors;
|
•
|
Decline in Ford’s market share or failure to achieve growth;
|
•
|
Lower-than-anticipated market acceptance of Ford’s new or existing products;
|
•
|
Market shift away from sales of larger, more profitable vehicles beyond Ford’s current planning assumption, particularly in the United States;
|
•
|
An increase in or continued volatility of fuel prices, or reduced availability of fuel;
|
•
|
Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
|
•
|
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
|
•
|
Adverse effects resulting from economic, geopolitical, or other events;
|
•
|
Economic distress of suppliers that may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase costs, affect liquidity, or cause production constraints or disruptions;
|
•
|
Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, production constraints or difficulties, or other factors);
|
•
|
Single-source supply of components or materials;
|
•
|
Labor or other constraints on Ford’s ability to maintain competitive cost structure;
|
•
|
Substantial pension and postretirement health care and life insurance liabilities impairing our liquidity or financial condition;
|
•
|
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns);
|
•
|
Restriction on use of tax attributes from tax law “ownership change;”
|
•
|
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, or increased warranty costs;
|
•
|
Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and/or sales restrictions;
|
•
|
Unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
|
•
|
A change in requirements under long-term supply arrangements committing Ford to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller (“take-or-pay” contracts);
|
•
|
Adverse effects on results from a decrease in or cessation or clawback of government incentives related to investments;
|
•
|
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
|
•
|
Cybersecurity risks to operational systems, security systems, or infrastructure owned by Ford, Ford Credit, or a third-party vendor or supplier;
|
•
|
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
|
•
|
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
|
•
|
Higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
|
•
|
Increased competition from banks or other financial institutions seeking to increase their share of financing Ford vehicles; and
|
•
|
New or increased credit, consumer, or data protection or other regulations resulting in higher costs and/or additional financing restrictions.
|
•
|
At 9 a.m. (EST), Alan Mulally, Ford president and chief executive officer, and Bob Shanks, Ford executive vice president and chief financial officer, will host a conference call to discuss Ford’s 2013 fourth quarter and full year results.
|
•
|
At 11 a.m. (EST), Neil Schloss, Ford vice president and treasurer; Stuart Rowley, Ford vice president and controller, and Michael Seneski, chief financial officer, Ford Motor Credit Company, will host a conference call focusing on Ford Motor Credit Company’s 2013 fourth quarter and full year results.
|
Contact(s):
|
Media:
|
Equity Investment
|
Fixed Income
|
Shareholder
|
||
Community:
|
Investment Community:
|
Inquiries:
|
||||
Jay Cooney
|
Larry Heck
|
Steve Dahle
|
1.800.555.5259 or
|
|||
1.313.319.5477
|
1.313.594.0613
|
1.313.621.0881
|
1.313.845.8540
|
|||
jcoone17@ford.com
|
fordir@ford.com
|
fixedinc@ford.com
|
stockinf@ford.com
|
|||
TOTAL COMPANY
|
||||||||||||||||
CALCULATION OF EARNINGS PER SHARE
|
||||||||||||||||
Fourth Quarter 2013
|
Full Year 2013
|
|||||||||||||||
Net Income Attributable to Ford
|
After-Tax Operating Results Excl. Special Items*
|
Net Income Attributable to Ford
|
After-Tax Operating Results Excl. Special Items*
|
|||||||||||||
After-Tax Results (Mils.)
|
||||||||||||||||
After-tax results*
|
$
|
3,039
|
$
|
1,270
|
$
|
7,155
|
$
|
6,566
|
||||||||
Effect of dilutive 2016 Convertible Notes**
|
12
|
12
|
45
|
48
|
||||||||||||
Effect of dilutive 2036 Convertible Notes**
|
—
|
—
|
1
|
1
|
||||||||||||
Diluted after-tax results
|
$
|
3,051
|
$
|
1,282
|
$
|
7,201
|
$
|
6,615
|
||||||||
Basic and Diluted Shares (Mils.)
|
||||||||||||||||
Basic shares (Average shares outstanding)
|
3,944
|
3,944
|
3,935
|
3,935
|
||||||||||||
Net dilutive options
|
52
|
52
|
51
|
51
|
||||||||||||
Dilutive 2016 Convertible Notes
|
99
|
99
|
98
|
98
|
||||||||||||
Dilutive 2036 Convertible Notes
|
3
|
3
|
3
|
3
|
||||||||||||
Diluted shares
|
4,098
|
4,098
|
4,087
|
4,087
|
||||||||||||
EPS (Diluted)
|
$
|
0.74
|
$
|
0.31
|
$
|
1.76
|
$
|
1.62
|
||||||||
*
|
Excludes Income/(Loss) attributable to non-controlling interests; special items detailed on page 14
|
|||||||||||||||
**
|
As applicable, includes interest expense, amortization of discount, amortization of fees, and other changes in income or loss that result from the application of the if-converted method for convertible securities
|
TOTAL COMPANY
|
|||||||||||||||||
INCOME FROM CONTINUING OPERATIONS
|
|||||||||||||||||
Fourth Quarter
|
Full Year
|
||||||||||||||||
2012
|
2013
|
2012
|
2013
|
||||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
||||||||||||||
Automotive
|
|||||||||||||||||
North America
|
$
|
1,872
|
$
|
1,702
|
$
|
8,343
|
$
|
8,781
|
|||||||||
South America
|
145
|
(126
|
)
|
213
|
(34
|
)
|
|||||||||||
Europe
|
(732
|
)
|
(571
|
)
|
(1,753
|
)
|
(1,609
|
)
|
|||||||||
Asia Pacific Africa
|
39
|
106
|
(77
|
)
|
415
|
||||||||||||
Other Automotive
|
(62
|
)
|
(187
|
)
|
(470
|
)
|
(656
|
)
|
|||||||||
Total Automotive (excl. special items)
|
$
|
1,262
|
$
|
924
|
$
|
6,256
|
$
|
6,897
|
|||||||||
Special items -- Automotive
|
160
|
(311
|
)
|
(246
|
)
|
(1,568
|
)
|
||||||||||
Total Automotive
|
$
|
1,422
|
$
|
613
|
$
|
6,010
|
$
|
5,329
|
|||||||||
Financial Services
|
|||||||||||||||||
Ford Credit
|
$
|
414
|
$
|
368
|
$
|
1,697
|
$
|
1,756
|
|||||||||
Other Financial Services
|
5
|
(13
|
)
|
13
|
(84
|
)
|
|||||||||||
Total Financial Services
|
$
|
419
|
$
|
355
|
$
|
1,710
|
$
|
1,672
|
|||||||||
Total Company
|
|||||||||||||||||
Pre-tax results
|
$
|
1,841
|
$
|
968
|
$
|
7,720
|
$
|
7,001
|
|||||||||
(Provision for)/Benefit from income taxes
|
(246
|
)
|
2,061
|
(2,056
|
)
|
147
|
|||||||||||
Net income
|
$
|
1,595
|
$
|
3,029
|
$
|
5,664
|
$
|
7,148
|
|||||||||
Less: Income/(Loss) attributable to non-controlling interests
|
(3
|
)
|
(10
|
)
|
(1
|
)
|
(7
|
)
|
|||||||||
Net income attributable to Ford
|
$
|
1,598
|
$
|
3,039
|
$
|
5,665
|
$
|
7,155
|
|||||||||
Memo: Excluding special items
|
|||||||||||||||||
Pre-tax results
|
$
|
1,681
|
$
|
1,279
|
$
|
7,966
|
$
|
8,569
|
|||||||||
(Provision for)/Benefit from income taxes
|
(443
|
)
|
(19
|
)
|
(2,371
|
)
|
(2,010
|
)
|
|||||||||
Less: Income/(Loss) attributable to non-controlling interests
|
(3
|
)
|
(10
|
)
|
(1
|
)
|
(7
|
)
|
|||||||||
After-tax results
|
$
|
1,241
|
$
|
1,270
|
$
|
5,596
|
$
|
6,566
|
TOTAL COMPANY
|
||||||||||||||||
SPECIAL ITEMS
|
||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
|||||||||||||
Personnel and Dealer-Related Items
|
||||||||||||||||
Separation-related actions*
|
$
|
(191
|
)
|
$
|
(156
|
)
|
$
|
(481
|
)
|
$
|
(856
|
)
|
||||
Mercury discontinuation / Other dealer actions
|
(24
|
)
|
(71
|
)
|
||||||||||||
Total Personnel and Dealer-Related Items
|
$
|
(215
|
)
|
$
|
(156
|
)
|
$
|
(552
|
)
|
$
|
(856
|
)
|
||||
Other Items
|
||||||||||||||||
U.S. pension lump-sum program
|
$
|
(250
|
)
|
$
|
(155
|
)
|
$
|
(250
|
)
|
$
|
(594
|
)
|
||||
FCTA - subsidiary liquidation
|
$
|
—
|
$
|
—
|
$
|
(4
|
)
|
$
|
(103
|
)
|
||||||
CFMA restructuring
|
$
|
625
|
$
|
—
|
$
|
625
|
$
|
—
|
||||||||
Loss on sale of two component businesses
|
—
|
—
|
(174
|
)
|
—
|
|||||||||||
AAI consolidation
|
—
|
—
|
136
|
—
|
||||||||||||
Other
|
—
|
(27
|
)
|
(15
|
)
|
|||||||||||
Total Other Items
|
$
|
375
|
$
|
(155
|
)
|
$
|
306
|
$
|
(712
|
)
|
||||||
Total Special Items
|
$
|
160
|
$
|
(311
|
)
|
$
|
(246
|
)
|
$
|
(1,568
|
)
|
|||||
Tax Special Items
|
$
|
197
|
$
|
2,080
|
$
|
315
|
$
|
2,157
|
||||||||
Memo:
|
||||||||||||||||
Special Items impact on earnings per share**
|
$
|
0.09
|
$
|
0.43
|
$
|
0.01
|
$
|
0.14
|
||||||||
*
|
For 2013, primarily related to separation costs for personnel at the Genk and U.K. facilities
|
|||||||||||||||
**
|
Includes related tax effect on special items and tax special items
|
NET INTEREST RECONCILIATION TO GAAP
|
||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
|||||||||||||
Interest expense (GAAP)
|
$
|
(142
|
)
|
$
|
(212
|
)
|
$
|
(713
|
)
|
$
|
(829
|
)
|
||||
Interest income (GAAP)
|
52
|
38
|
272
|
163
|
||||||||||||
Subtotal
|
$
|
(90
|
)
|
$
|
(174
|
)
|
$
|
(441
|
)
|
$
|
(666
|
)
|
||||
Adjusted for items included / excluded from net interest:
|
||||||||||||||||
Include: Gains/(Losses) on cash equiv. & mark. securities*
|
5
|
—
|
69
|
(7
|
)
|
|||||||||||
Include: Gains/(Losses) on extinguishment of debt
|
—
|
—
|
—
|
(18
|
)
|
|||||||||||
Exclude: Change in amortized value of debt included in interest expense
|
(45
|
)
|
—
|
(45
|
)
|
—
|
||||||||||
Other
|
(17
|
)
|
(30
|
)
|
(72
|
)
|
(110
|
)
|
||||||||
Net Interest
|
$
|
(147
|
)
|
$
|
(204
|
)
|
$
|
(489
|
)
|
$
|
(801
|
)
|
||||
*
|
Excludes mark-to-market adjustments of our investment in Mazda
|
AUTOMOTIVE SECTOR
|
||||||||||||
GROSS CASH RECONCILIATION TO GAAP
|
||||||||||||
Dec. 31,
|
Sep. 30,
|
Dec. 31,
|
||||||||||
2012
|
2013
|
2013
|
||||||||||
(Bils.)
|
(Bils.)
|
(Bils.)
|
||||||||||
Cash and cash equivalents
|
$
|
6.2
|
$
|
5.7
|
$
|
5.0
|
||||||
Marketable securities
|
18.2
|
20.4
|
20.1
|
|||||||||
Total cash and marketable securities
|
$
|
24.4
|
$
|
26.1
|
$
|
25.1
|
||||||
Securities in transit*
|
(0.1
|
)
|
—
|
(0.3
|
)
|
|||||||
Gross cash
|
$
|
24.3
|
$
|
26.1
|
$
|
24.8
|
||||||
*
|
The purchase or sale of marketable securities for which the cash settlement was not made by period end and a payable or receivable was recorded on the balance sheet
|
AUTOMOTIVE SECTOR
|
||||||||||||||||
OPERATING-RELATED CASH FLOWS RECONCILIATION TO GAAP
|
||||||||||||||||
Fourth Quarter
|
Full Year
|
|||||||||||||||
2012
|
2013
|
2012
|
2013
|
|||||||||||||
(Bils.)
|
(Bils.)
|
(Bils.)
|
(Bils.)
|
|||||||||||||
Net cash provided by/(used in) operating activities (GAAP)
|
$
|
2.2
|
$
|
1.3
|
$
|
6.3
|
$
|
7.7
|
||||||||
Items included in operating-related cash flows
|
||||||||||||||||
Capital spending
|
(1.9
|
)
|
(2.0
|
)
|
(5.5
|
)
|
(6.6
|
)
|
||||||||
Proceeds from the exercise of stock options
|
—
|
—
|
—
|
0.3
|
||||||||||||
Net cash flows from non-designated derivatives
|
(0.2
|
)
|
—
|
(0.8
|
)
|
(0.3
|
)
|
|||||||||
Items not included in operating-related cash flows
|
||||||||||||||||
Cash impact of JSB and personnel-reduction actions
|
0.1
|
0.1
|
0.4
|
0.3
|
||||||||||||
Funded pension contributions
|
0.9
|
1.1
|
3.4
|
5.0
|
||||||||||||
Tax refunds and tax payments from affiliates
|
—
|
—
|
(0.1
|
)
|
(0.3
|
)
|
||||||||||
Settlement of outstanding obligation with affiliates
|
—
|
—
|
(0.3
|
)
|
—
|
|||||||||||
Other
|
(0.1
|
)
|
—
|
—
|
—
|
|||||||||||
Operating-related cash flows
|
$
|
1.0
|
$
|
0.5
|
$
|
3.4
|
$
|
6.1
|
Ford Motor Company (NYSE: F) is a global company based in Dearborn, Michigan, committed to helping build a better world, where every person is free to move and pursue their dreams. The company’s Ford+ plan for growth and value creation combines existing strengths, new capabilities and always-on relationships with customers to enrich experiences for customers and deepen their loyalty. Ford develops and delivers innovative, must-have Ford trucks, sport utility vehicles, commercial vans and cars and Lincoln luxury vehicles, along with connected services. The company does that through three customer-centered business segments: Ford Blue, engineering iconic gas-powered and hybrid vehicles; Ford Model e, inventing breakthrough electric vehicles along with embedded software that defines exceptional digital experiences for all customers; and Ford Pro, helping commercial customers transform and expand their businesses with vehicles and services tailored to their needs. Additionally, Ford provides financial services through Ford Motor Credit Company. Ford employs about 174,000 people worldwide. More information about the company and its products and services is available at corporate.ford.com.