Images, video and audio from this Web site are provided without login for the purpose of editorial use only.
You must contact media@ford.com to obtain approval for advertising, marketing or other commercial users.
Ford Media Center
Download Full Earnings Release (PDF)
Download Financial Slides (PDF)
Financial Results Summary+
|
Second Quarter
|
First Half
|
||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
|||||||||||||||||||
Wholesales (000)
|
1,678
|
1,661
|
(17
|
)
|
3,175
|
3,250
|
75
|
|||||||||||||||||
Revenue (Bils.)
|
$
|
37.9
|
$
|
37.4
|
$
|
(0.5
|
)
|
$
|
73.5
|
$
|
73.3
|
$
|
(0.2
|
)
|
||||||||||
Operating Results
|
||||||||||||||||||||||||
Pre-tax results (Mils.)++
|
$
|
2,555
|
$
|
2,599
|
$
|
44
|
$
|
4,701
|
$
|
3,980
|
$
|
(721
|
)
|
|||||||||||
After-tax results (Mils.)++
|
1,833
|
1,630
|
(203
|
)
|
3,475
|
2,649
|
(826
|
)
|
||||||||||||||||
Earnings per share++
|
0.45
|
0.40
|
(0.05
|
)
|
0.86
|
0.65
|
(0.21
|
)
|
||||||||||||||||
Special items pre-tax (Mils.)
|
$
|
(736
|
)
|
$
|
(481
|
)
|
$
|
255
|
$
|
(759
|
)
|
$
|
(603
|
)
|
$
|
156
|
||||||||
Net income attributable to Ford
|
||||||||||||||||||||||||
After-tax results (Mils.)
|
$
|
1,233
|
$
|
1,311
|
$
|
78
|
$
|
2,844
|
$
|
2,300
|
$
|
(544
|
)
|
|||||||||||
Earnings per share
|
0.30
|
0.32
|
0.02
|
0.70
|
0.57
|
(0.13
|
)
|
|||||||||||||||||
Automotive
|
||||||||||||||||||||||||
Operating-related cash flow (Bils.)
|
$
|
3.3
|
$
|
2.6
|
$
|
(0.7
|
)
|
$
|
4.0
|
$
|
3.8
|
$
|
(0.2
|
)
|
||||||||||
Gross cash (Bils.)
|
$
|
25.7
|
$
|
25.8
|
$
|
0.1
|
$
|
25.7
|
$
|
25.8
|
$
|
0.1
|
||||||||||||
Debt (Bils.)
|
(15.8
|
)
|
(15.4
|
)
|
0.4
|
(15.8
|
)
|
(15.4
|
)
|
0.4
|
||||||||||||||
Net cash (Bils.)
|
$
|
9.9
|
$
|
10.4
|
$
|
0.5
|
$
|
9.9
|
$
|
10.4
|
$
|
0.5
|
AUTOMOTIVE SECTOR | ||||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
|||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
|||||||||||||||||||||||||
Wholesales (000)
|
1,678
|
1,661
|
(17
|
)
|
3,175
|
3,250
|
75
|
|||||||||||||||||||||||
Revenue (Bils.)
|
$
|
36.0
|
$
|
35.3
|
$
|
(0.7
|
)
|
$
|
69.9
|
$
|
69.2
|
$
|
(0.7
|
)
|
||||||||||||||||
Operating Margin (Pct.)
|
6.4
|
%
|
6.6
|
%
|
0.2
|
pts.
|
5.8
|
%
|
5.0
|
%
|
(0.8
|
)
|
pts.
|
|||||||||||||||||
Pre-tax results (Mils.)
|
$
|
2,104
|
$
|
2,170
|
$
|
66
|
$
|
3,747
|
$
|
3,089
|
$
|
(658
|
)
|
North America | |||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||||||||
Wholesales (000)
|
802
|
760
|
(42
|
)
|
1,537
|
1,477
|
(60
|
)
|
|||||||||||||||||||||
Revenue (Bils.)
|
$
|
21.8
|
$
|
21.2
|
$
|
(0.6
|
)
|
$
|
43.3
|
$
|
41.6
|
$
|
(1.7
|
)
|
|||||||||||||||
Operating Margin (Pct.)
|
10.6
|
%
|
11.6
|
%
|
1.0
|
pts.
|
10.9
|
%
|
9.5
|
%
|
(1.4
|
)
|
pts.
|
||||||||||||||||
Pre-tax results (Mils.)
|
$
|
2,321
|
$
|
2,440
|
$
|
119
|
$
|
4,713
|
$
|
3,940
|
$
|
(773
|
)
|
South America | |||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||||||||
Wholesales (000)
|
147
|
114
|
(33
|
)
|
260
|
218
|
(42
|
)
|
|||||||||||||||||||||
Revenue (Bils.)
|
$
|
3.0
|
$
|
2.1
|
$
|
(0.9
|
)
|
$
|
5.3
|
$
|
4.0
|
$
|
(1.3
|
)
|
|||||||||||||||
Operating Margin (Pct.)
|
5.0
|
%
|
(14.0
|
)
|
%
|
(19.0
|
)
|
pts.
|
(1.3
|
)
|
%
|
(20.1
|
)
|
%
|
(18.8
|
)
|
pts.
|
||||||||||||
Pre-tax results (Mils.)
|
$
|
151
|
$
|
(295
|
)
|
$
|
(446
|
)
|
$
|
(67
|
)
|
$
|
(805
|
)
|
$
|
(738
|
)
|
Europe | |||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||||||||
Wholesales (000)
|
377
|
376
|
(1
|
)
|
707
|
743
|
36
|
||||||||||||||||||||||
Revenue (Bils.)
|
$
|
7.3
|
$
|
8.0
|
$
|
0.7
|
$
|
13.9
|
$
|
15.8
|
$
|
1.9
|
|||||||||||||||||
Operating Margin (Pct.)
|
(4.2
|
)
|
%
|
0.2
|
%
|
4.4
|
pts.
|
(5.2
|
)
|
%
|
(1.1
|
)
|
%
|
4.1
|
pts.
|
||||||||||||||
Pre-tax results (Mils.)
|
$
|
(306
|
)
|
$
|
14
|
$
|
320
|
$
|
(731
|
)
|
$
|
(180
|
)
|
$
|
551
|
Middle East & Africa | |||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||||||||
Wholesales (000)
|
52
|
49
|
(3
|
)
|
106
|
100
|
(6
|
)
|
|||||||||||||||||||||
Revenue (Bils.)
|
$
|
1.2
|
$
|
1.1
|
$
|
(0.1
|
)
|
$
|
2.5
|
$
|
2.3
|
$
|
(0.2
|
)
|
|||||||||||||||
Operating Margin (Pct.)
|
1.1
|
%
|
2.0
|
%
|
0.9
|
pts.
|
2.4
|
%
|
3.3
|
%
|
0.9
|
pts.
|
|||||||||||||||||
Pre-tax results (Mils.)
|
$
|
13
|
$
|
23
|
$
|
10
|
$
|
60
|
$
|
77
|
$
|
17
|
Asia Pacific | |||||||||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||||||||
Wholesales (000)
|
300
|
362
|
62
|
565
|
712
|
147
|
|||||||||||||||||||||||
Revenue (Bils.)
|
$
|
2.7
|
$
|
2.9
|
$
|
0.2
|
$
|
4.9
|
$
|
5.5
|
$
|
0.6
|
|||||||||||||||||
Operating Margin (Pct.)
|
4.9
|
%
|
5.5
|
%
|
0.6
|
pts.
|
2.1
|
%
|
8.1
|
%
|
6.0
|
pts.
|
|||||||||||||||||
Pre-tax results (Mils.)
|
$
|
130
|
$
|
159
|
$
|
29
|
$
|
102
|
$
|
450
|
$
|
348
|
2014
|
|||||||||||
Second Quarter
Actual
|
Third Quarter
Forecast
|
||||||||||
Units
|
O/(U) 2013
|
Units
|
O/(U) 2013
|
||||||||
(000)
|
(000)
|
(000)
|
(000)
|
||||||||
North America
|
802
|
(18
|
)
|
720
|
(31
|
)
|
|||||
South America
|
103
|
(31
|
)
|
115
|
(10
|
)
|
|||||
Europe
|
402
|
1
|
330
|
7
|
|||||||
Middle East & Africa
|
20
|
3
|
20
|
7
|
|||||||
Asia Pacific
|
365
|
69
|
350
|
15
|
|||||||
Total
|
1,692
|
24
|
1,535
|
(12
|
)
|
FINANCIAL SERVICES SECTOR | |||||||||||||||||||||||
Second Quarter
|
First Half
|
||||||||||||||||||||||
2013
|
2014
|
B/(W) 2013
|
2013
|
2014
|
B/(W) 2013
|
||||||||||||||||||
Revenue (Bils.)
|
$
|
1.9
|
$
|
2.1
|
$
|
0.2
|
$
|
3.6
|
$
|
4.1
|
$
|
0.5
|
|||||||||||
Ford Credit pre-tax results (Mils.)
|
$
|
454
|
$
|
434
|
$
|
(20
|
)
|
$
|
961
|
$
|
933
|
$
|
(28
|
)
|
|||||||||
Other Financial Services pre-tax results (Mils.)
|
(3
|
)
|
(5
|
)
|
(2
|
)
|
(7
|
)
|
(42
|
)
|
(35
|
)
|
|||||||||||
Financial Services pre-tax results (Mils.)
|
$
|
451
|
$
|
429
|
$
|
(22
|
)
|
$
|
954
|
$
|
891
|
$
|
(63
|
)
|
2014 KEY METRICS -- BUSINESS UNITS
|
Memo:
|
|||||||||||||
2013
|
2014 Full Year
|
2014
|
||||||||||||
Full Year
|
Compared with 2013
|
First Half
|
||||||||||||
Results
|
Plan
|
Outlook
|
Results
|
|||||||||||
(Mils.)
|
(Mils.)
|
|||||||||||||
Automotive *
|
||||||||||||||
North America
|
$
|
8,809
|
Lower
|
On Track
|
$
|
3,940
|
||||||||
- Operating Margin
|
10.2
|
%
|
8 - 9%
|
On Track
|
9.5
|
%
|
||||||||
South America
|
$
|
(33
|
)
|
About Equal
|
Larger Loss
|
$
|
(805
|
)
|
||||||
Europe
|
(1,442
|
)
|
Better
|
On Track
|
(180
|
)
|
||||||||
Middle East & Africa
|
(69
|
)
|
About Breakeven
|
On Track
|
77
|
|||||||||
Asia Pacific
|
327
|
About Equal
|
Higher
|
450
|
||||||||||
Net Interest Expense
|
(801
|
)
|
About Equal
|
About $(700) million
|
(329
|
)
|
||||||||
Ford Credit
|
$
|
1,756
|
About Equal
|
Higher
|
$
|
933
|
||||||||
*
|
Excludes special items
|
2014 PLANNING ASSUMPTIONS AND KEY METRICS
|
Memo:
|
|||||||||||||
2013
|
2014
|
2014
|
||||||||||||
Full Year
|
Full Year
|
First Half
|
||||||||||||
Results
|
Plan
|
Outlook
|
Results
|
|||||||||||
Planning Assumptions (Mils.)
|
||||||||||||||
Industry Volume * -- U.S.
|
15.9
|
16.0 - 17.0
|
16.3 - 16.8
|
16.5
|
||||||||||
-- Europe 20
|
13.8
|
13.5 - 14.5
|
14.3 - 14.8
|
14.4
|
||||||||||
-- China
|
22.2
|
22.5 - 24.5
|
23.3 - 24.3
|
23.5
|
||||||||||
Key Metrics
|
||||||||||||||
Automotive (Compared with 2013):
|
||||||||||||||
- Revenue (Bils.)
|
$
|
139.4
|
About Equal
|
On Track
|
$
|
69.2
|
||||||||
- Operating Margin **
|
5.4
|
%
|
Lower
|
On Track
|
5.0
|
%
|
||||||||
- Operating-Related Cash Flow (Bils.) ***
|
$
|
6.1
|
Substantially Lower
|
Lower
|
$
|
3.8
|
||||||||
Ford Credit (Compared with 2013):
|
||||||||||||||
- Pre-Tax Profit (Bils.)
|
$
|
1.8
|
About Equal
|
Higher
|
$
|
0.9
|
||||||||
Company:
|
||||||||||||||
- Pre-Tax Profit (Bils.) ***
|
$
|
8.6
|
$7 - $8 Billion
|
On Track
|
$
|
4.0
|
||||||||
*
|
Based, in part, on estimated vehicle registrations; includes medium and heavy trucks
|
|||||||||||||
**
|
Automotive operating margin is defined as Automotive pre-tax results, excluding special items and Other Automotive, divided by Automotive revenue
|
|||||||||||||
***
|
Excludes special items; see "Income from Continuing Operations" and “Operating-Related Cash Flows Reconciliation to GAAP” tables on pages 11 and 13
|
ONE FORD PLAN
Ford remains focused on delivering the key aspects of the One Ford plan, which are unchanged:
“Our global team is delivering in 2014 and taking the critical next steps for an even stronger future,” said Fields. “We are on track for a solid year, in a period with an unprecedented number of vehicle launches around the globe. As we look forward, we expect the payoff from our investments this year will be a strong lineup with higher volumes, revenue and margins in 2015 and beyond.”
+ The financial results discussed herein are presented on a preliminary basis; final data will be included in Ford’s Quarterly Report on Form 10-Q for the period ended June 30, 2014. The following information applies to the information throughout this release:
++ Excludes special items and “Income/(Loss) attributable to non-controlling interests.” See tables at the end of this release for the nature and amount of these special items and reconciliation to GAAP.
Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by Ford management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:
Ford cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Ford’s forward-looking statements speak only as of the date of their initial issuance, and Ford does not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A. Risk Factors” in Ford’s Annual Report on Form 10-K for the year ended December 31, 2013, as updated by Ford’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Ford Motor Company [NYSE:F] releases its preliminary second quarter 2014 financial results at 6:30 a.m. EDT today. The following briefings will be held after the announcement:
The presentations (listen-only) and supporting materials will be available at www.shareholder.ford.com. Representatives of the investment community will have the opportunity to ask questions on both conference calls, as will representatives of the news media on the first call.
Access Information - Thursday, July 24, 2014
Earnings Call: 8:30 a.m. EDT
Toll Free: 1.866.318.8615
International: 1.617.399.5134
Earnings Passcode: Ford Earnings
Fixed Income: 11:30 a.m. EDT
Toll Free: 1.888.339.2688
International: 1.617.847.3007
Fixed Income Passcode: Ford Fixed Income
REPLAYS
(Available after 12:30 p.m. EDT the day of the event through Thursday, July 31, 2014)
www.shareholder.ford.com
Toll Free: 1.888.286.8010
International: 1.617.801.6888
Replay Passcodes:
Earnings: 93684483
Fixed Income: 66193675
About Ford Motor Company
Ford Motor Company, a global automotive industry leader based in Dearborn, Mich., manufactures or distributes automobiles across six continents. With about 186,000 employees and 65 plants worldwide, the company’s automotive brands include Ford and Lincoln. The company provides financial services through Ford Motor Credit Company. For more information regarding Ford and its products worldwide, please visit www.corporate.ford.com.
Contact(s):
|
Media:
|
Equity Investment
Community:
|
Fixed Income
Investment
Community:
|
Shareholder
Inquiries:
|
||
Becky Sanch
|
Larry Heck
|
Steve Dahle
|
1.800.555.5259 or
|
|||
1.313.594.4410
|
1.313.594.0613
|
1.313.621.0881
|
1.313.845.8540
|
|||
bsanch@ford.com
|
fordir@ford.com
|
fixedinc@ford.com
|
stockinf@ford.com
|
|||
TOTAL COMPANY
|
||||||||||||||||
CALCULATION OF EARNINGS PER SHARE
|
Second Quarter 2014
|
First Half 2014
|
||||||||||||||
Net Income Attributable to Ford
|
After-Tax Operating Results Excl. Special Items*
|
Net Income Attributable to Ford
|
After-Tax Operating Results Excl. Special Items*
|
|||||||||||||
After-Tax Results (Mils.)
|
||||||||||||||||
After-tax results*
|
$
|
1,311
|
$
|
1,630
|
$
|
2,300
|
$
|
2,649
|
||||||||
Effect of dilutive 2016 Convertible Notes**
|
12
|
12
|
24
|
24
|
||||||||||||
Diluted after-tax results
|
$
|
1,323
|
$
|
1,642
|
$
|
2,324
|
$
|
2,673
|
||||||||
Basic and Diluted Shares (Mils.)
|
||||||||||||||||
Basic shares (Average shares outstanding)
|
3,940
|
3,940
|
3,943
|
3,943
|
||||||||||||
Net dilutive options
|
47
|
47
|
46
|
46
|
||||||||||||
Dilutive 2016 Convertible Notes
|
101
|
101
|
100
|
100
|
||||||||||||
Diluted shares
|
4,088
|
4,088
|
4,089
|
4,089
|
||||||||||||
EPS (Diluted)
|
$
|
0.32
|
$
|
0.40
|
$
|
0.57
|
$
|
0.65
|
||||||||
*
|
Excludes Income/(Loss) attributable to non-controlling interests; special items detailed on page 12
|
|||||||||||||||
**
|
As applicable, includes interest expense, amortization of discount, amortization of fees, and other changes in income or loss that result from the application of the if-converted method for convertible securities
|
TOTAL COMPANY
|
|||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS
|
Memo:
|
||||||||||||||||||||
Second Quarter
|
First Half
|
Full Year
|
|||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
|||||||||||||||||
Automotive
|
|||||||||||||||||||||
North America
|
$
|
2,321
|
$
|
2,440
|
$
|
4,713
|
$
|
3,940
|
$
|
8,809
|
|||||||||||
South America
|
151
|
(295
|
)
|
(67
|
)
|
(805
|
)
|
(33
|
)
|
||||||||||||
Europe
|
(306
|
)
|
14
|
(731
|
)
|
(180
|
)
|
(1,442
|
)
|
||||||||||||
Middle East & Africa
|
13
|
23
|
60
|
77
|
(69
|
)
|
|||||||||||||||
Asia Pacific
|
130
|
159
|
102
|
450
|
327
|
||||||||||||||||
Other Automotive
|
(205
|
)
|
(171
|
)
|
(330
|
)
|
(393
|
)
|
(656
|
)
|
|||||||||||
Total Automotive (excl. special items)
|
$
|
2,104
|
$
|
2,170
|
$
|
3,747
|
$
|
3,089
|
$
|
6,936
|
|||||||||||
Special items -- Automotive
|
(736
|
)
|
(481
|
)
|
(759
|
)
|
(603
|
)
|
(1,568
|
)
|
|||||||||||
Total Automotive
|
$
|
1,368
|
$
|
1,689
|
$
|
2,988
|
$
|
2,486
|
$
|
5,368
|
|||||||||||
Financial Services
|
|||||||||||||||||||||
Ford Credit
|
$
|
454
|
$
|
434
|
$
|
961
|
$
|
933
|
$
|
1,756
|
|||||||||||
Other Financial Services
|
(3
|
)
|
(5
|
)
|
(7
|
)
|
(42
|
)
|
(84
|
)
|
|||||||||||
Total Financial Services
|
$
|
451
|
$
|
429
|
$
|
954
|
$
|
891
|
$
|
1,672
|
|||||||||||
Total Company
|
|||||||||||||||||||||
Pre-tax results
|
$
|
1,819
|
$
|
2,118
|
$
|
3,942
|
$
|
3,377
|
$
|
7,040
|
|||||||||||
(Provision for)/Benefit from income taxes
|
(585
|
)
|
(803
|
)
|
(1,096
|
)
|
(1,073
|
)
|
135
|
||||||||||||
Net income
|
$
|
1,234
|
$
|
1,315
|
$
|
2,846
|
$
|
2,304
|
$
|
7,175
|
|||||||||||
Less: Income/(Loss) attributable to non-controlling interests
|
1
|
4
|
2
|
4
|
(7
|
)
|
|||||||||||||||
Net income attributable to Ford
|
$
|
1,233
|
$
|
1,311
|
$
|
2,844
|
$
|
2,300
|
$
|
7,182
|
|||||||||||
Memo: Excluding special items
|
|||||||||||||||||||||
Pre-tax results
|
$
|
2,555
|
$
|
2,599
|
$
|
4,701
|
$
|
3,980
|
$
|
8,608
|
|||||||||||
(Provision for)/Benefit from income taxes
|
(721
|
)
|
(965
|
)
|
(1,224
|
)
|
(1,327
|
)
|
(2,022
|
)
|
|||||||||||
Less: Income/(Loss) attributable to non-controlling interests
|
1
|
4
|
2
|
4
|
(7
|
)
|
|||||||||||||||
After-tax results
|
$
|
1,833
|
$
|
1,630
|
$
|
3,475
|
$
|
2,649
|
$
|
6,593
|
TOTAL COMPANY
|
||||||||||||||||||||
SPECIAL ITEMS
|
Memo:
|
|||||||||||||||||||
Second Quarter
|
First Half
|
Full Year
|
||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
||||||||||||||||
Personnel-Related Items
|
||||||||||||||||||||
Separation-related actions*
|
$
|
(442
|
)
|
$
|
(152
|
)
|
$
|
(450
|
)
|
$
|
(274
|
)
|
$
|
(856
|
)
|
|||||
Other Items
|
||||||||||||||||||||
Ford Sollers equity impairment
|
—
|
(329
|
)
|
—
|
(329
|
)
|
—
|
|||||||||||||
U.S. pension lump-sum program
|
(294
|
)
|
—
|
(294
|
)
|
—
|
(594
|
)
|
||||||||||||
FCTA - subsidiary liquidation
|
—
|
—
|
—
|
—
|
(103
|
)
|
||||||||||||||
Ford Romania consolidation loss
|
—
|
—
|
(15
|
)
|
—
|
(15
|
)
|
|||||||||||||
Other
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Total other items
|
(294
|
)
|
(329
|
)
|
(309
|
)
|
(329
|
)
|
(712
|
)
|
||||||||||
Total special items
|
$
|
(736
|
)
|
$
|
(481
|
)
|
$
|
(759
|
)
|
$
|
(603
|
)
|
$
|
(1,568
|
)
|
|||||
Tax special items
|
$
|
136
|
$
|
162
|
$
|
128
|
$
|
254
|
$
|
2,157
|
||||||||||
Memo:
|
||||||||||||||||||||
Special Items impact on earnings per share**
|
$
|
(0.15
|
)
|
$
|
(0.08
|
)
|
$
|
(0.16
|
)
|
$
|
(0.08
|
)
|
$
|
0.14
|
||||||
*
|
Primarily related to separation costs for personnel at the Genk and U.K. facilities
|
|||||||||||||||||||
**
|
Includes related tax effect on special items and tax special items
|
NET INTEREST RECONCILIATION TO GAAP
|
Memo:
|
|||||||||||||||||||
Second Quarter
|
First Half
|
Full Year
|
||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
(Mils.)
|
||||||||||||||||
Interest expense (GAAP)
|
$
|
(207
|
)
|
$
|
(207
|
)
|
$
|
(413
|
)
|
$
|
(415
|
)
|
$
|
(829
|
)
|
|||||
Interest income (GAAP)
|
43
|
41
|
87
|
80
|
163
|
|||||||||||||||
Interest income/(expense) on income taxes (GAAP)
|
—
|
11
|
—
|
37
|
—
|
|||||||||||||||
Subtotal
|
$
|
(164
|
)
|
$
|
(155
|
)
|
$
|
(326
|
)
|
$
|
(298
|
)
|
$
|
(666
|
)
|
|||||
Adjusted for items included / excluded from net interest:
|
||||||||||||||||||||
Include: Gains/(Losses) on cash equiv. & mark. securities*
|
(55
|
)
|
17
|
(41
|
)
|
30
|
(7
|
)
|
||||||||||||
Include: Gains/(Losses) on extinguishment of debt
|
—
|
—
|
(18
|
)
|
(5
|
)
|
(18
|
)
|
||||||||||||
Other
|
(28
|
)
|
(28
|
)
|
(51
|
)
|
(56
|
)
|
(110
|
)
|
||||||||||
Net Interest
|
$
|
(247
|
)
|
$
|
(166
|
)
|
$
|
(436
|
)
|
$
|
(329
|
)
|
$
|
(801
|
)
|
|||||
*
|
Excludes mark-to-market adjustments of our investment in Mazda
|
AUTOMOTIVE SECTOR
|
||||||||||||||||
GROSS CASH RECONCILIATION TO GAAP
|
||||||||||||||||
2013
|
2014
|
|||||||||||||||
Jun. 30
|
Dec. 31
|
Mar. 31
|
Jun. 30
|
|||||||||||||
(Bils.)
|
(Bils.)
|
(Bils.)
|
(Bils.)
|
|||||||||||||
Cash and cash equivalents
|
$
|
5.5
|
$
|
5.0
|
$
|
4.5
|
$
|
4.7
|
||||||||
Marketable securities
|
20.2
|
20.1
|
20.7
|
21.1
|
||||||||||||
Total cash and marketable securities (GAAP)
|
$
|
25.7
|
$
|
25.1
|
$
|
25.2
|
$
|
25.8
|
||||||||
Securities in transit*
|
—
|
(0.3
|
)
|
—
|
—
|
|||||||||||
Gross cash
|
$
|
25.7
|
$
|
24.8
|
$
|
25.2
|
$
|
25.8
|
||||||||
*
|
The purchase or sale of marketable securities for which the cash settlement was not made by period end and a payable or receivable was recorded on the balance sheet
|
AUTOMOTIVE SECTOR
|
||||||||||||||||||||
OPERATING-RELATED CASH FLOWS RECONCILIATION TO GAAP
|
Memo:
|
|||||||||||||||||||
Second Quarter
|
First Half
|
Full Year
|
||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||
(Bils.)
|
(Bils.)
|
(Bils.)
|
(Bils.)
|
(Bils.)
|
||||||||||||||||
Net cash provided by/(used in) operating activities (GAAP)
|
$
|
3.7
|
$
|
4.1
|
$
|
4.4
|
$
|
6.1
|
$
|
7.7
|
||||||||||
Items included in operating-related cash flows
|
||||||||||||||||||||
Capital spending
|
(1.6
|
)
|
(1.9
|
)
|
(3.1
|
)
|
(3.4
|
)
|
(6.6
|
)
|
||||||||||
Proceeds from the exercise of stock options
|
0.2
|
—
|
0.2
|
0.1
|
0.3
|
|||||||||||||||
Net cash flows from non-designated derivatives
|
—
|
0.1
|
(0.2
|
)
|
0.1
|
(0.3
|
)
|
|||||||||||||
Items not included in operating-related cash flows
|
||||||||||||||||||||
Cash impact of JSB and personnel-reduction actions
|
—
|
0.1
|
0.1
|
0.1
|
0.3
|
|||||||||||||||
Funded pension contributions
|
1.0
|
0.3
|
2.8
|
0.8
|
5.0
|
|||||||||||||||
Tax refunds and tax payments from affiliates
|
—
|
—
|
(0.3
|
)
|
(0.2
|
)
|
(0.3
|
)
|
||||||||||||
Other
|
—
|
(0.1
|
)
|
0.1
|
0.2
|
—
|
||||||||||||||
Operating-related cash flows
|
$
|
3.3
|
$
|
2.6
|
$
|
4.0
|
$
|
3.8
|
$
|
6.1
|
Ford Motor Company (NYSE: F) is a global company based in Dearborn, Michigan, committed to helping build a better world, where every person is free to move and pursue their dreams. The company’s Ford+ plan for growth and value creation combines existing strengths, new capabilities and always-on relationships with customers to enrich experiences for customers and deepen their loyalty. Ford develops and delivers innovative, must-have Ford trucks, sport utility vehicles, commercial vans and cars and Lincoln luxury vehicles, along with connected services. The company does that through three customer-centered business segments: Ford Blue, engineering iconic gas-powered and hybrid vehicles; Ford Model e, inventing breakthrough electric vehicles along with embedded software that defines exceptional digital experiences for all customers; and Ford Pro, helping commercial customers transform and expand their businesses with vehicles and services tailored to their needs. Additionally, Ford provides financial services through Ford Motor Credit Company. Ford employs about 174,000 people worldwide. More information about the company and its products and services is available at corporate.ford.com.